Multiples valuation for ABLBL: projection, multiple, and EV-to-price adjustments.
The three global drivers that build the projection base. Change them and everything below recalculates.
The assumptions above build the base. Open the table and click any driver line to configure its year-by-year projection. ‘Auto’ lines derive themselves and feed the valuation.
Pick the metric and the multiple to apply. The strip shows where the stock traded over the last 5 years, the peer median and the current multiple — so the number doesn’t come from nowhere.
Target price year by year. The bar shows the bear–base–bull range on a shared scale with today’s price marked — you see when the stock turns cheap.
Multiple (rows) × sales growth (columns) → price at 2031. Click a result row to change the focus year.
This is an equity metric: price comes straight from the per-share driver. No debt bridge.